Macy's, Inc. Reports Strong First Quarter Results; My Macy's Localization Continues to Drive Profitable Growth

First Quarter 2010 Diluted EPS of 5 Cents Compares to a Loss of 16 Cents Last Year

CINCINNATI--(BUSINESS WIRE)-- Macy's, Inc. (NYSE:M) today reported first quarter 2010 earnings per diluted share of 5 cents. This compares with a loss of 16 cents per diluted share, excluding restructuring charges, in the first quarter last year.

"The momentum from our fourth quarter of 2009 accelerated in the first quarter of 2010. Our first quarter earnings were well ahead of what we originally expected," said Terry J. Lundgren, Macy's, Inc. chairman, president and chief executive officer. "We continue to see very positive results from strategic actions taken over the past two years. Today, we are much better able to anticipate and react to customer needs in each location through My Macy's localization. We are very pleased with the collaborative relationships we have created with our vendors through our unified national organization and we are much more focused on serving our customers holistically in stores and online through multichannel integration and targeted marketing.

"Macy's and Bloomingdale's both had an excellent quarter and outperformed most of their key competitors. While the direction of the overall economy remains unclear, we believe we are well-positioned to continue to gain market share," Lundgren said. "With major changes now behind us, the Macy's organization has settled in and is hitting its stride in capitalizing on the advantages of My Macy's. Our team is fully focused on driving sales by taking well-planned actions in each of our four strategic priorities - Assortment, Value, Shopping Environment and Marketing. Our entire organization, including the central offices and in the field, is energized and working in close collaboration.

"We are undertaking initiatives to expand both the Macy's and Bloomingdale's brands. This includes investments in multichannel integration strategies involving macys.com and bloomingdales.com. In addition, Bloomingdale's is planning to open a new smaller-format Bloomingdale's store this fall in Santa Monica, CA, and to launch a Bloomingdale's Outlet concept with four stores opening in the coming fall season. These new stores follow Bloomingdale's first international location, which opened in February in Dubai," he added.

Earnings were 5 cents per diluted share for the 13-week first quarter of 2010, ended May 1. This exceeded the company's expectations. As previously announced, first quarter results include $27 million in premium and fees related to debt repurchase activity and booked to interest expense.

In the first quarter of 2009, Macy's, Inc. lost 21 cents per diluted share. These results included restructuring charges of $138 million ($20 million after tax; 5 cents per share) related to division consolidations and localization initiatives. Excluding these charges, the company lost 16 cents per diluted share in the first quarter of 2009.

Sales

Sales in the first quarter of 2010 totaled $5.574 billion, an increase of 7.2 percent, compared with sales of $5.199 billion in the same period last year. On a same-store basis, Macy's, Inc.'s first quarter sales were up 5.5 percent.

First quarter sales reflect a previously announced accounting change under which sales of private brand goods directly to third-party retailers and sales of excess inventory to third parties at the end of a season now are reported in total sales. The accounting change does not affect same-store sales.

Online sales (macys.com and bloomingdales.com combined) were up 34.0 percent in the first quarter. Online sales positively affected the company's same-store sales by 0.9 percentage points in the first quarter. Online sales are included in the same-store sales calculation for Macy's, Inc.

In the first quarter, Bloomingdale's opened in Dubai under a license agreement with Al Tayer Insignia, a company of Al Tayer Group LLC. A Macy's store in Warwick, RI, was closed due to flood damage and is expected to re-open when repairs are complete.

Operating Income

Macy's, Inc.'s operating income totaled $203 million or 3.6 percent of sales for the first quarter of 2010, compared with an operating loss of $114 million for the same fiscal 2009 period. Macy's, Inc.'s first quarter 2009 operating loss included $138 million in division consolidation and store closing costs. Excluding these costs, operating income for the first quarter of 2009 was $24 million or 0.5 percent of sales.

Cash Flow

Net cash used by operating activities was $149 million in the first quarter of 2010, compared with $3 million in the first quarter last year. This includes a funding contribution to the company's pension plan of $325 million in the first quarter of 2010, compared with approximately $30 million in the first quarter of 2009. Net cash used by investing activities in the first quarter of 2010 was $44 million, compared with $54 million a year ago. Net cash used by financing activities in the first quarter of 2010 was $512 million, including $505 million used to repay debt. In the first quarter of 2009, net cash used by financing activities was $908 million, including $837 million used to pay debt.

Looking Ahead

Based on strong sales trends, Macy's, Inc. increased its full-year 2010 guidance on April 27. The company said it expects same-store sales to grow in the range of 3 percent to 3.5 percent (compared to previous guidance of 1 percent to 2 percent), and earnings per diluted share to be in the range of $1.75 to $1.80 (compared to previous guidance of $1.55 to $1.60 per diluted share). The company believes it is premature to raise annual guidance further at this time given the macro-economic uncertainty.

Macy's, Inc., with corporate offices in Cincinnati and New York, is one of the nation's premier retailers, with fiscal 2009 sales of $23.5 billion. The company operates about 850 department stores in 45 states, the District of Columbia, Guam and Puerto Rico under the names of Macy's and Bloomingdale's. The company also operates macys.com and bloomingdales.com. Prior to June 1, 2007, Macy's, Inc. was known as Federated Department Stores, Inc.

All statements in this press release that are not statements of historical fact are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based upon the current beliefs and expectations of Macy's management and are subject to significant risks and uncertainties. Actual results could differ materially from those expressed in or implied by the forward-looking statements contained in this release because of a variety of factors, including conditions to, or changes in the timing of, proposed transactions, prevailing interest rates, changes in expected synergies, cost savings and non-recurring charges, competitive pressures from specialty stores, general merchandise stores, manufacturers' outlets, off-price and discount stores, new and established forms of home shopping (including the Internet, mail-order catalogs and television) and general consumer spending levels, including the impact of the availability and level of consumer debt, the effect of weather and other factors identified in documents filed by the company with the Securities and Exchange Commission.

(NOTE: Additional information on Macy's, Inc., including past news releases, is available at www.macysinc.com/pressroom. A webcast of Macy's, Inc.'s call with analysts and investors will be held today (May 12) at 10:30 a.m. (ET). Macy's, Inc.'s webcast is accessible to the media and general public via the company's Web site at www.macysinc.com. Analysts and investors may call in on 1-866-454-4205, passcode 5027164. A replay of the conference call can be accessed on the Web site or by calling 1-888-203-1112 (same passcode) about two hours after the conclusion of the call.)


MACY'S, INC.

Consolidated Statements of Operations (Unaudited) (Note 1)

(All amounts in millions except percentages and per share figures)

                                   13 Weeks Ended          13 Weeks Ended

                                   May 1, 2010             May 2, 2009

                                   $           % to        $           % to
                                               Net sales               Net sales

Net sales                          $ 5,574                 $ 5,199

Cost of sales (Note 2)               3,378     60.6  %       3,219     61.9  %

Gross margin                         2,196     39.4  %       1,980     38.1  %

Selling, general and                 (1,993 )  (35.8 %)      (1,956 )  (37.6 %)
administrative expenses

Division consolidation costs         -         -     %       (138   )  (2.7  %)
(Note 3)

Operating income (loss)              203       3.6   %       (114   )  (2.2  %)

Interest expense - net (Note 4)      (162   )                (141   )

Income (loss) before income          41                      (255   )
taxes

Federal, state and local income      (18    )                167
tax benefit (expense) (Note 5)

Net income (loss)                  $ 23                    $ (88    )

Basic earnings (loss) per share    $ .05                   $ (.21   )

Diluted earnings (loss) per        $ .05                   $ (.21   )
share

Average common shares:

Basic                                422.6                   421.4

Diluted                              426.2                   421.4

End of period common shares          422.1                   420.6
outstanding

Depreciation and amortization      $ 287                   $ 303
expense




MACY'S, INC.

Consolidated Statements of Operations (Unaudited)

Notes:

      Because of the seasonal nature of the retail business, the results of
(1)   operations for the 13 weeks ended May 1, 2010 and May 2, 2009 (which do
      not include the Christmas season) are not necessarily indicative of such
      results for the fiscal year.

      Merchandise inventories are primarily valued at the lower of cost or
(2)   market using the last-in, first-out (LIFO) retail inventory method.
      Application of this method did not impact cost of sales for the 13 weeks
      ended May 1, 2010 or May 2, 2009.

      Represents restructuring-related costs and expenses associated with the
      division consolidation and localization initiatives, primarily severance
(3)   and other human resource related costs. For the 13 weeks ended May 2,
      2009, restructuring-related costs associated with the division
      consolidations and localization initiatives announced in February 2009
      amounted to $20 million after tax or $.05 per diluted share.

      Interest expense for the 13 weeks ended May 1, 2010, includes
(4)   approximately $27 million of expenses associated with the early retirement
      of approximately $500 million of outstanding debt.

      Federal, state and local income taxes differ from the federal income tax
      statutory rate of 35%, principally because of the effect of state and
      local taxes, including the settlement of various tax issues and tax
      examinations. Additionally, income tax expense for the 13 weeks ended May
(5)   1, 2010 reflects a $4 million reduction of deferred tax assets due to the
      enactment of recent healthcare reform legislation. The deferred tax
      expense was required as a result of the elimination of the deductibility
      of retiree health care payments to the extent of tax-free Medicare Part D
      subsidies that are received. The change in deductibility is effective
      February 3, 2013.




MACY'S, INC.

Consolidated Balance Sheets (Unaudited)

(millions)

                                              May 1,     January 30,   May 2,

                                              2010       2010          2009

ASSETS:

Current Assets:

Cash and cash equivalents                     $ 981      $ 1,686       $ 420

Receivables                                     273        358           254

Merchandise inventories                         4,921      4,615         5,026

Income tax receivable                           -          -             206

Supplies and prepaid expenses                   266        223           253

Total Current Assets                            6,441      6,882         6,159

Property and Equipment - net                    9,294      9,507         10,226

Goodwill                                        3,743      3,743         3,743

Other Intangible Assets - net                   668        678           707

Other Assets                                    490        490           496

Total Assets                                  $ 20,636   $ 21,300      $ 21,331

LIABILITIES AND SHAREHOLDERS' EQUITY:

Current Liabilities:

Short-term debt                               $ 685      $ 242         $ 135

Merchandise accounts payable                    2,010      1,312         1,809

Accounts payable and accrued liabilities        2,127      2,626         2,223

Income taxes                                    55         68            -

Deferred income taxes                           217        206           230

Total Current Liabilities                       5,094      4,454         4,397

Long-Term Debt                                  7,503      8,456         8,719

Deferred Income Taxes                           1,045      1,068         1,156

Other Liabilities                               2,255      2,621         2,504

Shareholders' Equity                            4,739      4,701         4,555

Total Liabilities and Shareholders' Equity    $ 20,636   $ 21,300      $ 21,331



Note: Certain reclassifications were made to prior period amounts to conform with the classifications of such amounts for the most recent period.


MACY'S, INC.

Consolidated Statements of Cash Flows (Unaudited)

(millions)

                                                 13 Weeks Ended   13 Weeks Ended
                                                 May 1, 2010      May 2, 2009

Cash flows from operating activities:

Net income (loss)                                $ 23             $ (88  )

Adjustments to reconcile net income (loss) to
net cash used by operating activities:

Division consolidation costs                       -                138

Depreciation and amortization                      287              303

Stock-based compensation expense                   29               27

Amortization of financing costs and premium        (6   )           (6   )
on acquired debt

Changes in assets and liabilities:

Decrease in receivables                            71               94

Increase in merchandise inventories                (306 )           (257 )

Increase in supplies and prepaid expenses          (43  )           (27  )

(Increase) decrease in other assets not            1                (3   )
separately identified

Increase in merchandise accounts payable           639              516

Decrease in accounts payable and accrued           (453 )           (479 )
liabilities not separately identified

Decrease in current income taxes                   (12  )           (234 )

Increase (decrease) in deferred income taxes       (16  )           43

Decrease in other liabilities not separately       (363 )           (30  )
identified

Net cash used by operating activities              (149 )           (3   )

Cash flows from investing activities:

Purchase of property and equipment                 (36  )           (57  )

Capitalized software                               (24  )           (18  )

Disposition of property and equipment              1                7

Other, net                                         15               14

Net cash used by investing activities              (44  )           (54  )




MACY'S, INC.

Consolidated Statements of Cash Flows (Unaudited)

(millions)

                                              13 Weeks Ended   13 Weeks Ended
                                              May 1, 2010      May 2, 2009

Cash flows from financing activities:

Debt repaid                                     (505  )          (837  )

Dividends paid                                  (21   )          (21   )

Increase (decrease) in outstanding checks       1                (50   )

Acquisition of treasury stock                   (1    )          -

Issuance of common stock                        14               -

Net cash used by financing activities           (512  )          (908  )

Net decrease in cash and cash equivalents       (705  )          (965  )

Cash and cash equivalents at beginning of       1,686            1,385
period

Cash and cash equivalents at end of period    $ 981            $ 420



Note: Certain reclassifications were made to prior period amounts to conform with the classifications of such amounts for the most recent period.


    Source: Macy's, Inc.