Consolidated Statements of Cash Flows - 3Q 2004 (Unaudited)
(millions)
| |
39 Weeks Ended |
| |
October 30, 2004 |
November 1, 2003 |
| Cash flows from operating activities: |
| Net income |
$249 |
$233 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
| Depreciation and amortization |
531 |
526 |
| Amortization of financing costs |
5 |
2 |
| Amortization of unearned restricted stock |
2 |
3 |
| Changes in assets and liabilities: |
| Decrease in accounts receivable |
54 |
44 |
| Increase in merchandise inventories |
(1,044) |
(1,044) |
| (Increase) decrease in supplies and prepaid expenses |
(18) |
11 |
| Increase in other assets not separately identified |
- |
(1) |
| Increase in accounts payable and accrued liabilities not separately identified |
712 |
803 |
| Increase (decrease) in current income taxes |
(198) |
44 |
| Increase in deferred income taxes |
61 |
35 |
| Increase (decrease) in other liabilities not separately identified |
27 |
(26) |
| Net cash provided by operating activities |
381 |
630 |
| |
| Cash flows from investing activities: |
| Purchase of property and equipment |
(316) |
(313) |
| Capitalized software |
(59) |
(46) |
| Collection of notes receivable |
30 |
- |
| Disposition of property and equipment |
21 |
3 |
| Net cash used by investing activities |
(324) |
(356) |
| |
| Cash flows from financing activities: |
| Debt issued |
189 |
96 |
| Debt repaid |
(364) |
(456) |
| Dividends paid |
(70) |
(46) |
| Increase in outstanding checks |
26 |
24 |
| Acquisition of treasury stock |
(689) |
(485) |
| Issuance of common stock |
138 |
104 |
| Net cash used by financing activities |
(770) |
(763) |
| |
| Net decrease in cash |
(713) |
(489) |
| Cash at beginning of period |
925 |
716 |
| |
| Cash at end of period |
$212 |
$227 |
Download Excel spreadsheet
Historical Data:
Consolidated Financial Statements: