Consolidated Statements of Cash Flows - 1Q 2004
(unaudited)
(millions)
| |
13 Weeks Ended |
| |
May 1, 2004 |
May 3, 2003 |
| Cash flows from operating activities: |
| Net income |
$96 |
$46 |
| Adjustments to reconcile net income to net cash provided by operating activities: |
| Depreciation and amortization |
176 |
179 |
| Amortization of financing costs |
1 |
- |
| Amortization of unearned restricted stock |
1 |
1 |
| Changes in assets and liabilities: |
| Decrease in accounts receivable |
113 |
73 |
| Increase in merchandise inventories |
(282) |
(143) |
| Increase in supplies and prepaid expenses |
(22) |
(4) |
| Increase in other assets not separately identified |
- |
(1) |
| Increase in accounts payable and accrued liabilities not separately identified |
128 |
49 |
| Increase (decrease) in current income taxes |
(209) |
21 |
| Increase in deferred income taxes |
29 |
6 |
| Increase (decrease) in other liabilities not separately identified |
3 |
(23) |
| Net cash provided by operating activities |
34 |
204 |
| |
| Cash flows from investing activities: |
| Purchase of property and equipment |
(72) |
(41) |
| Capitalized software |
(17) |
(13) |
| Collection of note receivable |
17 |
- |
| Disposition of property and equipment |
1 |
2 |
| Net cash used by investing activities |
(71) |
(52) |
| |
| Cash flows from financing activities: |
| Debt issued |
9 |
- |
| Debt repaid |
(2) |
(7) |
| Dividends paid |
(22) |
- |
| Increase in outstanding checks |
9 |
1 |
| Acquisition of treasury stock |
(90) |
(120) |
| Issuance of common stock |
121 |
2 |
| Net cash provided (used) by financing activities |
25 |
(124) |
| |
| Net increase (decrease) in cash |
(12) |
28 |
| Cash at beginning of period |
925 |
716 |
| |
| Cash at end of period |
$913 |
$744 |
Download Excel spreadsheet
Historical Data:
Consolidated Financial Statements: